Tuesday, November 20, 2012

2013 Net Farm Income Projections Above Average

AgFax.Com - Your Online Ag News Source


Current futures prices suggest harvest-time 2013 prices of $5.80 per bushel for corn and $12.40 per bushel for soybeans. Given these prices, 2013 farm incomes likely would be above average.

Worst case incomes depend on levels of projected prices used to set crop insurance guarantees. Likely projected prices will provide significant downside revenue protection.

To quantify income projections, farm incomes for a 1,200-acre Illinois grain farm are simulated and presented.

Farm Situation

Net farm income is simulated for the following farm designed to be representative of commercial grain farms in Illinois:

  • The farm has 1,200 acres.
  • Expected yields are 187 bushels per acre for corn and 54 bushels per acre for soybeans, with two-thirds of acres in corn and one-third in soybeans.
  • The farm owns 120 acres, share-rents 360 acres, and cash rents 720 acres. This represents the typical tenure/rental situation for farms in northern and central Illinois.
  • Cash rent is $300 per acre.
  • Farm costs are specified at levels contained in 2013 crop budgets.
  • The farm has $480,000 of debt.

Projected 2013 Net Farm Income

Current forward contract bids for 2013 harvest time delivery are $5.80 per bushel for corn and $12.40 for soybeans. Given these commodity prices, net farm income is projected at $291,000 (see Table 1). This income would be high relative to averages. Farms of this size have average income around $207,000 for the years from 2007 through 2011.
tab1.jpg
Slightly lower price projections of $5.40 for corn and $11.80 per bushel for soybeans would result in $229,000. Income projections at this level would still be above average.

Price over the next five to ten years likely will average considerably lower than the $5.80 corn price and $12.40 soybean price indicated by current futures prices. Estimates of average, or long-run, prices are $4.50 per bushel for corn and $10.50 per bushel for soybeans. These long-run prices result in $85,000 of net farm income (see Table 1).

Worst Case Net Farm Incomes

Net farm incomes could be considerably lower than projected above. To gain a feel for downside risks, worst case incomes are determined given the following:

  • Revenue Protection (RP) at the 80% coverage level is purchased for both corn and soybeans. Lower coverage levels would result in lower worst case incomes.
  • Trend Adjusted Actual Production History (TA-APH) yields are 180 bushels for corn and 50 bushels for soybeans.
  • Projected prices used to set crop insurance guarantee are set at $6.10 for corn and $12.70 for soybeans. These projected prices will be determined at the end of February and have a critical importance in limiting downside revenue. Lower projected prices will lower worst case net farm income scenarios.
  • Costs are assumed to remain constant and lower incomes result from lower revenues.

Given the above, the worst case income is $43,000. A number of price-yield combinations can results in this $43,000 income. Holding yields constant at 187 bushels per acre for corn and 54 bushels for soybean, the $43,000 worst case income would result with a $4.40 corn price and $9.10 soybean price.

Again, projected price used for crop insurance have a large impact on worst case incomes. Worst case incomes for lower projected prices are:

  • -$5,000 for projected prices of $5.70 for corn and $12.10 for soybeans, and
  • -$64,000 for projected prices of $5.20 for corn and $11.40 for soybeans.

Worst case income also depends on coverage level selected. For a $6.10 projected corn price and $12.70 projected soybean price, worst case incomes for different coverage levels are:

  • $92,000 for an 85% coverage level (both corn and soybeans),
  • $43,000 for an 80% coverage level,
  • -$5,000 for a 75% coverage level,
  • -$53,000 for a 70% coverage level, and
  • -$101,000 for a 65% coverage level.

Amount of land cash rented and cash rent level also impacts worst case incomes. Impacts of rental arrangements on projected incomes will be examined in a farmdocDaily post next week.

Summary

Current price projections at harvest time in 2013 place prices at $5.80 for corn and $12.40 for soybeans. These prices likely would result in above average 2013 net farm income.

These projected 2013 incomes also would be considerably above income projected using long-run prices. Overall, 2013 currently is projected as a good income year for crop farms. Worst case incomes will be influenced by projected prices and coverage level choices. Likely projected prices will provide significant downside risk protection given that relatively high crop insurance coverage levels are selected.

Tags: , , , , ,


Leave a Reply

Name and Email Address are required fields. Your email will not be published or shared with third parties.

Sunbelt Ag News

    Grain TV: Corn Hit by Double-Whammy3-31

    AFB Grain-Soybean Close: Corn Takes Bearish Hit3-31

    AFB Cotton Close: USDA Boosts Prices3-31

    AFB Rice Close: USDA Numbers Bearish3-31

    DTN Livestock Close: Lean Hog Futures See Follow-Through Buying3-31

    Planting Intentions Not a Surprise, Grain Stocks Another Matter – DTN3-31

    Wheat: Know When to Apply Right Herbicide at the Right Time3-31

    DTN Cotton Close: Rebounds Following Post-Report Dip3-31

    Welch on Wheat: Reports Mostly in Line with Expectations3-31

    Welch on Grain: Bearish Reports for Corn3-31

    DTN Grain Close: Reports Support Soybeans, Disappoint Corn, Wheat3-31

    USDA: Weekly National Peanut Prices3-31

    Good on Grain: USDA Has Friendly Surprise for Soybeans; Negative News for Corn3-31

    Shurley on Cotton: Acreage Intentions Meet High End of Expectations3-31

    Rice Stocks: Rough Rice Up 26%3-31

    Grain Stocks: Corn, Wheat, Soybeans All Increase3-31

    Indiana: Too Cold to Plant; Nebraska: Tillage, Weed Spray Started – DTN3-31

    USDA Conservation Service Has $332M to Give Away – Applications Due May 153-31

    USDA Perspective Plantings: Soybeans Gain. Otherwise, Slippage.3-31

    DTN Fertilizer Trends: Concerns About Dry Weather, Acid Shortage3-31

    DTN Livestock Midday: Lack of Buyer Interest3-31

    DTN Grain Midday: Weather Concerns in Southern Plains3-31

    Soybeans: Climate Change Cost Farmers $11B Over Last 20 Years3-31

    Pecans: 11 Land-Grant Institutions Help Protect Yields3-31

    DTN Cotton Open: Lower Trades Ahead of USDA Report3-31

    Tung Trees: Beautiful, Toxic, and Need to be Taken Out3-31

    DTN Livestock Open: Follow-Through Buying Support3-31

    DTN Grain Open: U.S. Dollar Extends Recent Gains3-31

    Grain TV: Corn Exports Remain Strong3-30

    Almonds and Pistachios: Chinese Tastes for U.S. Nuts Fuel Demand3-30

    Video: 6 Need-To-Know Things About Tree Crops3-30

    Louisiana Rice: 2 New Clearfield Lines Show Some Promise3-30

    Corn, Soybeans: Expected Returns and Acre Shifts – farmdoc3-30

    Ag in Harvard? Spring Break Trip Explores Rural Life – DTN3-30

    DTN Fertilizer Outlook: Spot Shortages to Drive Domestic Prices3-30

    Corn: 3 Tips to Better Manage Cutworms3-30

    Flint on Crops: Best Time to Apply Lime? Whenever It’s Needed3-30

    Texas Rice: Section 18 Requires More Work Than You Might Think – Mo Way3-27

    Farmland Partners Buys 15,000 Row Crop Acres In Carolinas, Virginia3-27

    Rice Market: Export Pace Continues Strong, Still Not Much Planting3-27

    Rose on Cotton: Don’t Miss an Opportunity. Get Short Terms in Place.3-27

    Video: 8 Need-to-know Things About Southern Grain3-27

    Cover Crops: What’s the Cost? Online Tool Helps Figure it Out.3-27

    ARC-PLC Deadline Extension: 77% of Farmers Have Made a Decision – DTN3-27

    Soybeans: What Inputs Can You Cut Back? 5 Main Choices. – DTN3-27

    Cleveland On Cotton: “December has 70-cents-plus written all over it.”3-27

    Texas: Feral Hog, Predator Management Workshop, Rocksprings, April 243-27

    Weekly Cotton Market Review – USDA3-27

    Video: 13 Best Practices to Manage Tarnished Plant Bugs3-27

    Peanut Stocks: Utilization Up 7% Over Last Year3-27

    USDA: Peanut Price Highlights3-27

    Soybeans: How Has Chinese Demand Impacted the Market? – farmdoc3-27

    Oklahoma City Farm Show, April 3-53-27

    Texas: Hale and Swisher Crops Conference, Plainview, April 143-27

    Louisiana: Soybean Board Awards LSU $1.9M for Soy Research3-27

    Base Acres and ARC-PLC Deadline Extended to April 7 – No Surprise Here.3-27

    Mississippi: Students Learn Soil Management, Conservation by Getting Down in the Dirt3-27

    Estate Planning: Farmers Gift the Farm to Their Rural Community – DTN3-27

    Corn Maybe Has More Bullish Potential Than Beans Ahead Of USDA Projections3-27

    Georgia: Wheat Leaf Rust Detected, May Want to Check the Field3-27

    Death Tax: South Dakota Congressman Pushes Repeal, Tells Her Story – Video3-26

    Environmental Group Questions USDA’s Science Integrity – DTN3-26

    Making Money With Manure, Advantages of Composting and Additives – DTN3-26

    Chumrau on Wheat: Where More Rain is Needed to Make the HRW Crop3-26

    Texas Wheat: Concho, McCulloch Counties Wheat Tour, Millersview, April 303-26

    Sorghum: Why It’s South China’s Hottest Import Grain – DTN3-26

    ELS Cotton Competitive Payment Rate Is Zero3-26

    Moving Grain: Ohio River Barge Traffic Improves3-26

    Video: Summary of U.S. Drought Monitor in One Minute3-26

    Sunbelt Ag Events

     

    About Us

    AgFax.Com covers agricultural trends and production topics, with an emphasis on news about cotton, rice, peanuts, corn, soybeans, wheat and tree crops, including almonds, pecans, walnuts and pistachios.

      

    This site also serves as the on-line presence of electronic crop and pest reports published by AgFax Media LLC (formerly Looking South Communications).

        

    Click here to subscribe to our free reports.

      

    We provide early warnings and confirmations about pests, diseases and other factors that influence yield. Our goal is to quickly provide farmers and crop advisors with information needed to make better and more profitable decisions.

         

    Our free weekly crop and pest advisories include:

    • AgFax Midsouth Cotton, covering cotton production and news in Alabama, Arkansas, Louisiana, Mississippi, Tennessee and Missouri.

    • AgFax Southeast Cotton, covering cotton production and news in Alabama, Florida, Georgia, North Carolina, South Carolina and Virginia.

    • AgFax Southwest Cotton (new for 2013!), covering cotton production and news in Texas, Oklahoma, Kansas and New Mexico.

    • AgFax West (formerly MiteFax: SJV Cotton), covering California cotton, alfalfa, tomatoes and other non-permanent crops in California's Central Valley.

    • AgFax Rice covering rice production and news in Arkansas, Louisiana, Mississippi, Missouri and Texas.

    • AgFax Peanuts, covering peanut production in Alabama, Arkansas, Florida, Georgia, Louisiana, Mississippi, North Carolina, South Carolina, Texas and Virginia.

    • AgFax Southern Grain: covering soybeans, corn, milo and small grains in Southern states.

    • AgFax Almonds, covering almonds, pistachios, walnuts and other tree crops in California's Central Valley.

    • AgCom 101, providing guidance to ag professionals involved in social media.

    Our newsletters are sponsored by the following companies: FMC Corporation Chemtura Dow AgroSciences.

          

    Mission statement:

    Make it as easy as possible for our community of readers to find and/or receive needed information.

              

    Contact Information:

    AgFax Media. LLC

    142 Westlake Drive Brandon, MS 39047

    601-992-9488 Office

    Owen Taylor Debra L. Ferguson Laurie Courtney

          

    Circulation Questions?

    Contact Laurie Courtney +