Tuesday, November 20, 2012

2013 Net Farm Income Projections Above Average

AgFax.Com - Your Online Ag News Source


Current futures prices suggest harvest-time 2013 prices of $5.80 per bushel for corn and $12.40 per bushel for soybeans. Given these prices, 2013 farm incomes likely would be above average.

Worst case incomes depend on levels of projected prices used to set crop insurance guarantees. Likely projected prices will provide significant downside revenue protection.

To quantify income projections, farm incomes for a 1,200-acre Illinois grain farm are simulated and presented.

 

Farm Situation

Net farm income is simulated for the following farm designed to be representative of commercial grain farms in Illinois:

  • The farm has 1,200 acres.
  • Expected yields are 187 bushels per acre for corn and 54 bushels per acre for soybeans, with two-thirds of acres in corn and one-third in soybeans.
  • The farm owns 120 acres, share-rents 360 acres, and cash rents 720 acres. This represents the typical tenure/rental situation for farms in northern and central Illinois.
  • Cash rent is $300 per acre.
  • Farm costs are specified at levels contained in 2013 crop budgets.
  • The farm has $480,000 of debt.

Projected 2013 Net Farm Income

Current forward contract bids for 2013 harvest time delivery are $5.80 per bushel for corn and $12.40 for soybeans. Given these commodity prices, net farm income is projected at $291,000 (see Table 1). This income would be high relative to averages. Farms of this size have average income around $207,000 for the years from 2007 through 2011.
tab1.jpg
Slightly lower price projections of $5.40 for corn and $11.80 per bushel for soybeans would result in $229,000. Income projections at this level would still be above average.

Price over the next five to ten years likely will average considerably lower than the $5.80 corn price and $12.40 soybean price indicated by current futures prices. Estimates of average, or long-run, prices are $4.50 per bushel for corn and $10.50 per bushel for soybeans. These long-run prices result in $85,000 of net farm income (see Table 1).

Worst Case Net Farm Incomes

Net farm incomes could be considerably lower than projected above. To gain a feel for downside risks, worst case incomes are determined given the following:

  • Revenue Protection (RP) at the 80% coverage level is purchased for both corn and soybeans. Lower coverage levels would result in lower worst case incomes.
  • Trend Adjusted Actual Production History (TA-APH) yields are 180 bushels for corn and 50 bushels for soybeans.
  • Projected prices used to set crop insurance guarantee are set at $6.10 for corn and $12.70 for soybeans. These projected prices will be determined at the end of February and have a critical importance in limiting downside revenue. Lower projected prices will lower worst case net farm income scenarios.
  • Costs are assumed to remain constant and lower incomes result from lower revenues.

Given the above, the worst case income is $43,000. A number of price-yield combinations can results in this $43,000 income. Holding yields constant at 187 bushels per acre for corn and 54 bushels for soybean, the $43,000 worst case income would result with a $4.40 corn price and $9.10 soybean price.

Again, projected price used for crop insurance have a large impact on worst case incomes. Worst case incomes for lower projected prices are:

  • -$5,000 for projected prices of $5.70 for corn and $12.10 for soybeans, and
  • -$64,000 for projected prices of $5.20 for corn and $11.40 for soybeans.

Worst case income also depends on coverage level selected. For a $6.10 projected corn price and $12.70 projected soybean price, worst case incomes for different coverage levels are:

  • $92,000 for an 85% coverage level (both corn and soybeans),
  • $43,000 for an 80% coverage level,
  • -$5,000 for a 75% coverage level,
  • -$53,000 for a 70% coverage level, and
  • -$101,000 for a 65% coverage level.

Amount of land cash rented and cash rent level also impacts worst case incomes. Impacts of rental arrangements on projected incomes will be examined in a farmdocDaily post next week.

Summary

Current price projections at harvest time in 2013 place prices at $5.80 for corn and $12.40 for soybeans. These prices likely would result in above average 2013 net farm income.

These projected 2013 incomes also would be considerably above income projected using long-run prices. Overall, 2013 currently is projected as a good income year for crop farms. Worst case incomes will be influenced by projected prices and coverage level choices. Likely projected prices will provide significant downside risk protection given that relatively high crop insurance coverage levels are selected.

Tags: , , , , ,


Leave a Reply

Name and Email Address are required fields. Your email will not be published or shared with third parties.

Sunbelt Ag News

    AgFax Grain Review: China Approves Syngenta Corn; Turkey Bans U.S. DDG Imports12-19

    Rose on Cotton: Consider Selling Remaining Spot Cotton12-19

    Livestock: USDA Drops Checkoff Plan Following Appropriations Bill12-19

    Georgia Farmer Sets New World-Record Corn Yield – DTN12-19

    Grain TV: Basis Levels Lower at Many Crushing Plants12-19

    DTN Livestock Close: Cattle Futures Rebound With Triple-Digit Gains12-19

    Doane Cotton Close: Another Choppy Week Ends Slightly Ahead12-19

    Arkansas: State Plant Board Approves Enlist Duo, Dicamba Weed Control Systems12-19

    Mississippi Crop Values to Top $7B for 3rd Straight Year12-19

    AFB Grain-Soybean Close: Wheat, Soybeans Drop, Corn Mixed12-19

    AFB Cotton Close: Mixed as Futures Continue to Consolidate12-19

    AFB Rice Close: Strong Gains to End the Week12-19

    Texas Pecans: Moderate Deliveries, Good Demand12-19

    Oklahoma Pecans: Moderate Early Deliveries Taper Off12-19

    Cleveland on Cotton: India Stirs the Bears; China Releases Reliable Stock Estimates12-19

    Western Region Pecans: Buying Interest Good, Moderate Deliveries12-19

    Georgia Pecans: Increased Deliveries, Smaller Lots12-19

    Alfalfa: Dupont Pioneer Sells Alfalfa Seed Biz To S&W12-19

    Texas Ag Benefits from Normalized U.S.-Cuba Relations, Says Expert12-19

    Brazil Livestock: Small Scale Ranchers Account for Most Deforestation – DTN12-19

    DTN Cotton Close: Narrowly Mixed on Light Volume12-19

    USDA: Peanut Price Highlights12-19

    AgFax Peanut Review: Spray Fungicides at Night; New Peanut Butter and Chocolate Ice Cream12-19

    DTN Grain Close: Wheat Pulls Back As Ruble, Oil Rally12-19

    Mississippi Soybeans: Record Yield Valued at $1.17B12-19

    DTN Livestock Midday: Feeder Cattle Post Strong Gains12-19

    DTN Grain Midday: All 3 Markets Trading Lower12-19

    Weekly Cotton Market Review12-19

    Mississippi Outdoors: Feeding Wildlife in Winter Can Cause Problems12-19

    DTN Cotton Open: Ticks Quietly Just Below Unchanged12-19

    AgFax Wildlife Review: Oklahoma Man Faces Felonies Over Wild Hogs12-19

    DTN Livestock Open: Futures to Begin Solidly Higher12-19

    DTN Grain Open: Wheat Futures Plummet12-19

    Keith Good: New Cuba Policy Could Open Huge Market for U.S. Wheat12-19

    DTN Livestock Close: Cattle Futures Pull Out of Price Collapse12-18

    Nitrogen Fertilizer: Oversupply, Geopolitical Risk Overshadow Strong Global Demand – DTN12-18

    China Holds Grain Import Quotas Steady, Revises Application Process – DTN12-18

    Doane Cotton Close: Choppy Sideways Action Continues12-18

    Chumrau on Wheat: USDA Raises World Estimates, No Comment on Russian Rumors12-18

    Georgia: 2015 Ag Forecast Meetings in Mid-January12-18

    John Deere Sells Crop Insurance Arm To Farmers Mutual Hail12-18

    Japan Elections Won’t Soften Trade Issues — DTN12-18

    U.S. Grain Transportation: Rail Shipments Make Big Jump12-18

    DuPont Pioneer Rolls Out New Soybean And Corn Selections For 201512-18

    Updated ARC-CO and PLC Payment Indicator for 2014 Crop Year12-18

    Livestock: Sharp Cattle Declines as Inscrutable as the Grinch – DTN12-18

    U.S. Drought Outlook: Improvement Expected Across California12-18

    Ag Trade Should Benefit from Thaw in U.S.-Cuba Relations12-18

    U.S. Energy: Heating Oil Expenditures Expected to Drop This Winter12-18

    Gasoline Prices: Decline in All Regions12-18

    Propane Stocks: Decrease by 0.8M Barrels12-18

    Diesel Prices: Average Drops 12 Cents12-18

    Virginia Govt. Joins USDA, EPA in Fighting Nutrient Runoff – DTN12-17

    Louisiana Pecans: Deliveries Very Light, Few Improved Varieties12-17

    Tennessee: TAPA Winter Agronomic Workshop and Cotton Focus, Jackson, Feb. 11-1212-17

    Crop Insurance: Supplemental Coverage Option Unavailable When Choosing ARC Programs12-17

    Crop Insurance: Choosing Between Base Acre Allocation Alternatives12-17

    Senate Passes Tax Extenders Bill with Key Provisions for Ag — DTN12-17

    Brazil: Amazon Deforestation Issues Concern Ag Communities – DTN12-16

    DTN Fertilizer Outlook: Global Phosphorous Demand to Increase12-16

    USDA: Weekly National Peanut Prices12-16

    Buying Local Not Without Risks, Study Finds12-16

    U.S. Ag in Strong Position with High Avian Flu Risks Elsewhere in ’1512-16

    Grain Markets: 50-Day Moving Average Never Out of Style — DTN12-16

    Sunbelt Ag Events

     

    About Us

    AgFax.Com covers agricultural trends and production topics, with an emphasis on news about cotton, rice, peanuts, corn, soybeans, wheat and tree crops, including almonds, pecans, walnuts and pistachios.

      

    This site also serves as the on-line presence of electronic crop and pest reports published by AgFax Media LLC (formerly Looking South Communications).

        

    Click here to subscribe to our free reports.

      

    We provide early warnings and confirmations about pests, diseases and other factors that influence yield. Our goal is to quickly provide farmers and crop advisors with information needed to make better and more profitable decisions.

         

    Our free weekly crop and pest advisories include:

    • AgFax Midsouth Cotton, covering cotton production and news in Alabama, Arkansas, Louisiana, Mississippi, Tennessee and Missouri.

    • AgFax Southeast Cotton, covering cotton production and news in Alabama, Florida, Georgia, North Carolina, South Carolina and Virginia.

    • AgFax Southwest Cotton (new for 2013!), covering cotton production and news in Texas, Oklahoma, Kansas and New Mexico.

    • AgFax West (formerly MiteFax: SJV Cotton), covering California cotton, alfalfa, tomatoes and other non-permanent crops in California's Central Valley.

    • AgFax Rice covering rice production and news in Arkansas, Louisiana, Mississippi, Missouri and Texas.

    • AgFax Peanuts, covering peanut production in Alabama, Arkansas, Florida, Georgia, Louisiana, Mississippi, North Carolina, South Carolina, Texas and Virginia.

    • AgFax Southern Grain: covering soybeans, corn, milo and small grains in Southern states.

    • AgFax Almonds, covering almonds, pistachios, walnuts and other tree crops in California's Central Valley.

    • AgCom 101, providing guidance to ag professionals involved in social media.

    Our newsletters are sponsored by the following companies: FMC Corporation Chemtura Dow AgroSciences.

          

    Mission statement:

    Make it as easy as possible for our community of readers to find and/or receive needed information.

              

    Contact Information:

    AgFax Media. LLC

    142 Westlake Drive Brandon, MS 39047

    601-992-9488 Office 601-992-3503 Fax

    Owen Taylor Debra L. Ferguson Laurie Courtney

          

    Circulation Questions?

    Contact Laurie Courtney