Tuesday, November 20, 2012

2013 Net Farm Income Projections Above Average

AgFax.Com - Your Online Ag News Source


Current futures prices suggest harvest-time 2013 prices of $5.80 per bushel for corn and $12.40 per bushel for soybeans. Given these prices, 2013 farm incomes likely would be above average.

Worst case incomes depend on levels of projected prices used to set crop insurance guarantees. Likely projected prices will provide significant downside revenue protection.

To quantify income projections, farm incomes for a 1,200-acre Illinois grain farm are simulated and presented.




Farm Situation

Net farm income is simulated for the following farm designed to be representative of commercial grain farms in Illinois:

  • The farm has 1,200 acres.
  • Expected yields are 187 bushels per acre for corn and 54 bushels per acre for soybeans, with two-thirds of acres in corn and one-third in soybeans.
  • The farm owns 120 acres, share-rents 360 acres, and cash rents 720 acres. This represents the typical tenure/rental situation for farms in northern and central Illinois.
  • Cash rent is $300 per acre.
  • Farm costs are specified at levels contained in 2013 crop budgets.
  • The farm has $480,000 of debt.

Projected 2013 Net Farm Income

Current forward contract bids for 2013 harvest time delivery are $5.80 per bushel for corn and $12.40 for soybeans. Given these commodity prices, net farm income is projected at $291,000 (see Table 1). This income would be high relative to averages. Farms of this size have average income around $207,000 for the years from 2007 through 2011.
tab1.jpg
Slightly lower price projections of $5.40 for corn and $11.80 per bushel for soybeans would result in $229,000. Income projections at this level would still be above average.

Price over the next five to ten years likely will average considerably lower than the $5.80 corn price and $12.40 soybean price indicated by current futures prices. Estimates of average, or long-run, prices are $4.50 per bushel for corn and $10.50 per bushel for soybeans. These long-run prices result in $85,000 of net farm income (see Table 1).

Worst Case Net Farm Incomes

Net farm incomes could be considerably lower than projected above. To gain a feel for downside risks, worst case incomes are determined given the following:

  • Revenue Protection (RP) at the 80% coverage level is purchased for both corn and soybeans. Lower coverage levels would result in lower worst case incomes.
  • Trend Adjusted Actual Production History (TA-APH) yields are 180 bushels for corn and 50 bushels for soybeans.
  • Projected prices used to set crop insurance guarantee are set at $6.10 for corn and $12.70 for soybeans. These projected prices will be determined at the end of February and have a critical importance in limiting downside revenue. Lower projected prices will lower worst case net farm income scenarios.
  • Costs are assumed to remain constant and lower incomes result from lower revenues.

Given the above, the worst case income is $43,000. A number of price-yield combinations can results in this $43,000 income. Holding yields constant at 187 bushels per acre for corn and 54 bushels for soybean, the $43,000 worst case income would result with a $4.40 corn price and $9.10 soybean price.

Again, projected price used for crop insurance have a large impact on worst case incomes. Worst case incomes for lower projected prices are:

  • -$5,000 for projected prices of $5.70 for corn and $12.10 for soybeans, and
  • -$64,000 for projected prices of $5.20 for corn and $11.40 for soybeans.

Worst case income also depends on coverage level selected. For a $6.10 projected corn price and $12.70 projected soybean price, worst case incomes for different coverage levels are:

  • $92,000 for an 85% coverage level (both corn and soybeans),
  • $43,000 for an 80% coverage level,
  • -$5,000 for a 75% coverage level,
  • -$53,000 for a 70% coverage level, and
  • -$101,000 for a 65% coverage level.

Amount of land cash rented and cash rent level also impacts worst case incomes. Impacts of rental arrangements on projected incomes will be examined in a farmdocDaily post next week.

Summary

Current price projections at harvest time in 2013 place prices at $5.80 for corn and $12.40 for soybeans. These prices likely would result in above average 2013 net farm income.

These projected 2013 incomes also would be considerably above income projected using long-run prices. Overall, 2013 currently is projected as a good income year for crop farms. Worst case incomes will be influenced by projected prices and coverage level choices. Likely projected prices will provide significant downside risk protection given that relatively high crop insurance coverage levels are selected.


Tags: , , , , ,


Leave a Reply

Name and Email Address are required fields. Your email will not be published or shared with third parties.

Sunbelt Ag News

    Grain TV: Improved Crop Conditions Likely to Pressure Markets9-2

    DTN Livestock Close: Cattle Complex Makes Significant Price Surge9-2

    Doane Cotton Close: Crop Condition Slips Slightly9-2

    USDA Grain Inspections Neutral for Futures Markets — DTN9-2

    DTN Cotton Close: Lowest Finish Since Aug. 199-2

    Pinnacle Announces the Acquisition of Wellsville’s East Kansas Chemical9-2

    Livestock: Rebuilding U.S. Animal Industries9-2

    DTN Grain Close: Soybeans Rally Despite Strong Greenback9-2

    USDA: Weekly National Peanut Prices9-2

    AgFax Grain Review: Corn to Stay at $4; Corn Thieves Apprehended in Connecticut9-2

    DTN Livestock Midday: Strong Gains Flood into Markets9-2

    National Corn Growers Association Names New CEO — DTN9-2

    DTN Grain Midday: Wheat Trade 7 to 13 Lower9-2

    Brazil Soybean Exports Decline in August — DTN9-2

    DTN Cotton Open: Tumbles to Five-Session Low9-2

    South Carolina: Crop Production Field Day Set Sept. 25 at Blackville9-2

    DTN Livestock Open: Cattle Futures Starting with Firm Undertone9-2

    DTN Grain Open: Higher on Light Buying Interest9-2

    Keith Good: Rail Service Problems Persist; Hog Prices Rebounding9-2

    Texas Cotton Industry Mourns The Death Of Economist Carl Anderson9-1

    Livestock: Market Lessons from 4-H County Fairs – DTN9-1

    China Cotton: Reserves’ Quantity, Quality Cause Problems – DTN9-1

    Welch on Wheat: Spring Wheat Harvest Running 22% Behind9-1

    Welch on Grain: Corn Condition Improves, Well Above Average9-1

    Flint on Crops: Rain Is Better Than Well Water9-1

    Rose on Cotton: Plenty of Gaps and No Rallies Expected8-29

    Peanut Harvest In N. Fla.; Drought Pushes Digging In Lower SE – AgFax8-29

    Rice Crop: Looking for a Normal Crop, Not a Bumper8-29

    Rice Market: Being Short Tricky but Being Long Takes Patience8-29

    Peanut Stocks and Processing: Utilization Up 2%, Stocks at 1.9B lbs8-29

    Cleveland on Cotton: Chinese Demand Pulling Prices Higher8-29

    Doane Cotton Close: Futures Unable to Recover Losses8-29

    AFB Grain-Soybean Close: Modest Losses Across the Board8-29

    AFB Cotton Close: Dec. Moves Fractionally Lower8-29

    AFB Rice Close: Futures Chart New Leg Down8-29

    Farm Bill: Cotton Transition Assistance Enrollment Now Open8-29

    Are USDA Corn Yield Forecasts Getting Better or Worse Over Time?8-29

    USDA: Peanut Price Highlights8-29

    Farmers with Foreign Assets Face New IRS Rules and Serious Penalties8-29

    Mississippi Outdoors: Beaver Management Not a Simple Issue8-29

    Arkansas: Flood Damage to Crops Valued at $35.6M8-29

    Delta Soybean Yields Start Strong; Sugarcane Aphid Marches On – AgFax8-29

    California: Pinnacle Announces Acquisition of Kerman Ag Resources8-29

    Midwest Farm Lenders Expect Solid Output; Lower Farm Income – Federal Reserve8-29

    Farm Payments to Stakeholders Rise as Gov. Payments Decline – USDA8-29

    Young Farmer in Your Future? – Helping Him or Her is Key to Success. – DTN8-29

    Net Farm Income Forecast to Fall,10.6% Decline Crop Value – USDA8-29

    Alabama: Pesticide Clean Days, Sept. 3-48-28

    Oklahoma: Fall Cotton Tour, Hydro, Sept. 118-28

    Rice Harvest Eases Into Gear In Midsouth – AgFax8-28

    Farm Drones Under Scrutiny: Farmers Impatient for FAA Ruling – DTN8-28

    USDA Readies Dairy Program, Producers Able to Sign Up Tuesday – DTN8-28

    U.S. Grain Transportation: Inspections Continue to Increase8-28

    Farm Program Decisions Hinge on Uncertain 2014 Crop Prices8-28

    Raindrops Keep Falling on Heads of Many Midwest Farmers — DTN8-28

    Economist: Big Potential in China for U.S. Corn, Livestock Exports8-28

    John Deere Lays Off 460 from Waterloo, Iowa Factory8-28

    U.S. Energy: Retail Gas Prices Follow Crude Prices Lower8-28

    Gasoline Prices: Decline by 2 Cents8-28

    Propane Stocks: Up to 74.7M Barrels8-28

    Diesel Prices: Average Drops a Penny8-28

    Sugarcane Aphid In Grain Sorghum: Florida, Georgia Find Infestations8-27

    Cotton – Midsouth – Bolls Opening, Early Defoliation Nears – AgFax8-27

    Midwest Corn and Soybeans Need Warm, Clear September – AgFax8-27

    Cotton – Southeast – More Open Bolls, Lingering Pests – AgFax8-27

    Sunbelt Ag Events

     

    About Us

    AgFax.Com covers agricultural trends and production topics, with an emphasis on news about cotton, rice, peanuts, corn, soybeans, wheat and tree crops, including almonds, pecans, walnuts and pistachios.

      

    This site also serves as the on-line presence of electronic crop and pest reports published by AgFax Media LLC (formerly Looking South Communications).

        

    Click here to subscribe to our free reports.

      

    We provide early warnings and confirmations about pests, diseases and other factors that influence yield. Our goal is to quickly provide farmers and crop advisors with information needed to make better and more profitable decisions.

         

    Our free weekly crop and pest advisories include:

    • AgFax Midsouth Cotton, covering cotton production and news in Alabama, Arkansas, Louisiana, Mississippi, Tennessee and Missouri.

    • AgFax Southeast Cotton, covering cotton production and news in Alabama, Florida, Georgia, North Carolina, South Carolina and Virginia.

    • AgFax Southwest Cotton (new for 2013!), covering cotton production and news in Texas, Oklahoma, Kansas and New Mexico.

    • AgFax West (formerly MiteFax: SJV Cotton), covering California cotton, alfalfa, tomatoes and other non-permanent crops in California's Central Valley.

    • AgFax Rice covering rice production and news in Arkansas, Louisiana, Mississippi, Missouri and Texas.

    • AgFax Peanuts, covering peanut production in Alabama, Arkansas, Florida, Georgia, Louisiana, Mississippi, North Carolina, South Carolina, Texas and Virginia.

    • AgFax Southern Grain: covering soybeans, corn, milo and small grains in Southern states.

    • AgFax Almonds, covering almonds, pistachios, walnuts and other tree crops in California's Central Valley.

    • AgCom 101, providing guidance to ag professionals involved in social media.

    Our newsletters are sponsored by the following companies: FMC Corporation Chemtura Dow AgroSciences.

          

    Mission statement:

    Make it as easy as possible for our community of readers to find and/or receive needed information.

              

    Contact Information:

    AgFax Media. LLC

    142 Westlake Drive Brandon, MS 39047

    601-992-9488 Office 601-992-3503 Fax

    Owen Taylor Debra L. Ferguson Laurie Courtney

          

    Circulation Questions?

    Contact Laurie Courtney